v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Feb. 28, 2025
Feb. 29, 2024
Cash flows from operating activities:    
Net income $ 4,746 $ 2,183
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and depletion 1,143 994
Trade accounts receivable (1,925) (620)
Accounts payable and accrued liabilities (802) (1,100)
Other assets and liabilities (38) 226
Share-based compensation expense 265 325
Prepaid expenses (281) (291)
Deferred water sales revenue   (38)
Land under development (4,310) (3,074)
Deferred lot sale revenue (125) 944
Taxes payable / receivable (2,812) 727
Net cash provided by (used in) operating activities 4,227 (1,685)
Cash flows from investing activities:    
Purchase of property and equipment (293) (95)
Investments in future development phases at Sky Ranch (1,094) (1,612)
Construction costs of single-family rentals (44) (176)
Investments in water, water systems and land (5,772) (1,240)
Payments on note receivable - related party, other 75 100
Purchase of held-to-maturity investments in U.S. Treasury Bills   (169)
Net cash used in investing activities (7,128) (3,192)
Cash flows from financing activities:    
Payments on notes payable (17) (15)
Repurchases of common shares (301) (298)
Net cash used in financing activities (318) (313)
Net change in cash, cash equivalents and restricted cash (3,219) (5,190)
Cash, cash equivalents and restricted cash - beginning of period 25,358 28,487
Cash, cash equivalents and restricted cash - end of period 22,139 23,297
Cash and cash equivalents 16,801 20,417
Restricted cash 5,338 2,880
Total cash, cash equivalents and restricted cash 22,139 23,297
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for income taxes 1,800 65
Cash paid for interest 207 209
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Change in reimbursable public improvements included in accounts payable and accrued liabilities 404 284
Change in investments in water and water systems included in accounts payable and accrued liabilities 236 171
Issuance of shares for compensation 201 196
Related Party | Sky Ranch CAB    
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Net activity for notes receivable - related party, reimbursable public improvements, other 8,417 (1,902)
Related Party | Rangeview District    
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Net activity for notes receivable - related party, reimbursable public improvements, other $ (51) $ (59)

Source