SEGMENT INFORMATION |
The Company
operates primarily in two lines of business: (i) the wholesale water and wastewater business; and (ii) the agricultural farming
business. The Company provides wholesale water and wastewater services to customers using water rights owned by the Company and
develops infrastructure to divert, treat and distribute that water and collect, treat and reuse wastewater. The Companys
agricultural business consists of the Company leasing its Arkansas River Valley land and water to area farmers under cash leases
or in certain cases crop share leases. The following tables show information by operating segment for the three and nine months
ended May 31, 2014 and 2013:
Three
Months Ended May 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
segments |
|
|
|
|
|
|
|
|
|
Wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
water
and |
|
|
|
|
|
|
|
|
|
|
|
|
wastewater |
|
|
Agricultural |
|
|
All
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
335,800 |
|
|
$ |
328,800 |
|
|
$ |
13,900 |
|
|
$ |
678,500 |
|
Gross profit |
|
|
184,700 |
|
|
|
305,800 |
|
|
|
13,900 |
|
|
|
504,400 |
|
Depreciation |
|
|
7,200 |
|
|
|
- |
|
|
|
- |
|
|
|
7,200 |
|
Other significant
noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation |
|
|
- |
|
|
|
- |
|
|
|
68,800 |
|
|
|
68,800 |
|
TPF
interest expense |
|
|
248,800 |
|
|
|
- |
|
|
|
- |
|
|
|
248,800 |
|
Segment assets |
|
|
96,813,900 |
|
|
|
6,571,000 |
|
|
|
3,272,700 |
|
|
|
106,657,600 |
|
Expenditures
for segment assets |
|
|
399,000 |
|
|
|
- |
|
|
|
- |
|
|
|
399,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months Ended May 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
segments |
|
|
|
|
|
|
|
|
|
Wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
water
and |
|
|
|
|
|
|
|
|
|
|
|
|
wastewater |
|
|
Agricultural |
|
|
All
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
99,700 |
|
|
$ |
296,100 |
|
|
$ |
17,600 |
|
|
$ |
413,400 |
|
Gross profit |
|
|
13,100 |
|
|
|
268,200 |
|
|
|
17,600 |
|
|
|
298,900 |
|
Depreciation |
|
|
55,500 |
|
|
|
- |
|
|
|
- |
|
|
|
55,500 |
|
Other significant
noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation |
|
|
- |
|
|
|
- |
|
|
|
19,200 |
|
|
|
19,200 |
|
TPF
interest expense |
|
|
871,900 |
|
|
|
- |
|
|
|
- |
|
|
|
871,900 |
|
Segment assets |
|
|
93,329,600 |
|
|
|
6,610,300 |
|
|
|
9,028,400 |
|
|
|
108,968,300 |
|
Expenditures
for segment assets |
|
|
178,500 |
|
|
|
- |
|
|
|
- |
|
|
|
178,500 |
|
Nine
Months Ended May 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
segments |
|
|
|
|
|
|
|
|
|
Wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
water
and |
|
|
|
|
|
|
|
|
|
|
|
|
wastewater |
|
|
Agricultural |
|
|
All
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
1,095,400 |
|
|
$ |
855,700 |
|
|
$ |
41,900 |
|
|
$ |
1,993,000 |
|
Gross profit |
|
|
620,800 |
|
|
|
791,300 |
|
|
|
41,900 |
|
|
|
1,454,000 |
|
Depreciation |
|
|
30,100 |
|
|
|
- |
|
|
|
- |
|
|
|
30,100 |
|
Other significant
noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation |
|
|
- |
|
|
|
- |
|
|
|
183,100 |
|
|
|
183,100 |
|
TPF
interest expense |
|
|
1,309,100 |
|
|
|
- |
|
|
|
- |
|
|
|
1,309,100 |
|
Segment assets |
|
|
96,813,900 |
|
|
|
6,571,000 |
|
|
|
3,272,700 |
|
|
|
106,657,600 |
|
Expenditures
for segment assets |
|
|
918,100 |
|
|
|
- |
|
|
|
- |
|
|
|
918,100 |
|
Nine
Months Ended May 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
segments |
|
|
|
|
|
|
|
|
|
Wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
water
and |
|
|
|
|
|
|
|
|
|
|
|
|
wastewater |
|
|
Agricultural |
|
|
All
Other |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
272,000 |
|
|
$ |
963,900 |
|
|
$ |
50,500 |
|
|
$ |
1,286,400 |
|
Gross profit |
|
|
34,100 |
|
|
|
890,000 |
|
|
|
50,500 |
|
|
|
974,600 |
|
Depreciation |
|
|
165,300 |
|
|
|
- |
|
|
|
- |
|
|
|
165,300 |
|
Other significant
noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation |
|
|
- |
|
|
|
- |
|
|
|
42,300 |
|
|
|
42,300 |
|
TPF
interest expense |
|
|
2,416,600 |
|
|
|
- |
|
|
|
- |
|
|
|
2,416,600 |
|
Segment assets |
|
|
93,329,600 |
|
|
|
6,610,300 |
|
|
|
9,028,400 |
|
|
|
108,968,300 |
|
Expenditures
for segment assets |
|
|
298,800 |
|
|
|
- |
|
|
|
- |
|
|
|
298,800 |
|
|