Exhibit 99.1

Graphic

Pure Cycle Announces Financial Results

For the Three and Nine Months Ended May 31, 2024

DENVER, CO / ACCESSWIRE / July 10, 2024 – Pure Cycle Corporation (NASDAQ Capital Market: PCYO) announced its financial results for the three and nine months ended May 31, 2024. Pure Cycle posted its twentieth consecutive fiscal quarter with positive net income. Pure Cycle continues to develop its Sky Ranch Master Planned Community, and as of May 31, 2024, we are actively working on Phase 2A, 2B and 2C.  Phase 2B will be ready for builders to start construction in the coming months and builders will be able to continue into Phase 2C once Phase 2B is built out. We recognized a 52% increase in lot sales revenue for the three months ended May 31, 2024, and a 56% increase in lot sales revenue for the nine months ended compared to 2023, due to an increase in our development activity.

Q3 and YTD 2024 Highlights

ØRevenues for the three and nine months ended May 31, 2024 of $7.6 million and $16.2 million, which drove pre-tax income of $3.9 million and $6.8 million;
ØNet income for the three and nine months ended May 31, 2024 of $2.8 million and $5.0 million;
ØEBITDA for the three and nine months ended May 31, 2024 of $4.5 million and $8.7 million (see table below for reconciliation of net income to EBITDA);
ØCash & cash equivalents totaled $20.4 million at May 31, 2024;
ØFor the three and nine months ended May 31, 2024, we delivered 394 and 1,422 acre-feet of water.

Net Income to EBITDA Reconciliation

We continue our profitability as shown in the table below:

Three Months Ended

Nine Months Ended

(In thousands)

    

May 31, 2024

    

May 31, 2023

    

May 31, 2024

    

May 31, 2023

Net Income

$

2,825

$

3,295

$

5,008

$

3,643

Add back:

Interest expense, net

109

52

328

149

Taxes

1,027

1,124

1,805

1,344

Depreciation / amortization

561

518

1,579

1,594

EBITDA

$

4,522

$

4,989

$

8,720

$

6,730

Earnings per common share - basic and diluted

Basic

$

0.12

$

0.14

$

0.21

$

0.15

Diluted

$

0.12

$

0.14

$

0.21

$

0.15

Weighted average common shares outstanding:

Basic

24,087,170

24,054,843

24,085,578

24,021,582

Diluted

24,143,039

24,166,344

24,146,361

24,131,621


“Due to the continued success of our Sky Ranch Master Planned community, we now have three phases of lot development under construction accelerating the timing of delivering our lots to home builder customers as well as lots for our single-family rental segment.  As we complete final landscaping in Phase 2A, lot production has accelerated deliveries in the remaining half of our fiscal year with completion of approximately 211 lots in Phase 2B and substantial progress on our overlapping production of 228 lots in Phase 2C” commented Mark Harding, CEO of Pure Cycle. “Also contributing were record 2024 YTD water sales to oil and gas customers with a continued strong outlook for the rest of 2024 and into 2025,” continued Mr. Harding.

Q3 and YTD 2024 Financial Summary

Revenue

For the three months ended May 31, 2024, and 2023, we reported total revenues of $7.6 million and $6.9 million with $2.5 million and $3.6 million being generated in our water and wastewater resource development segment, $5.0 million and $3.2 million generated by our land development segment, and $0.1 million and less than $0.1 million reported in our single-family rental business.

For the nine months ended May 31, 2024, and 2023, we reported total revenues of $16.2 million and $11.2 million with $7.6 million and $5.9 million being generated in our water and wastewater resource development segment, $8.3 million and $5.2 million generated by our land development segment, and $0.4 million and less than $0.1 million reported in our single-family rental business.

For the three months ended May 31, 2024, and 2023, we sold 20 and 44 water or water and wastewater taps for $0.6 million and $1.3 million.  For the nine months ended May 31, 2024, and 2023, we sold 35 and 85 water or water and wastewater taps for $1.1 million and $2.4 million. We have sold 741 water and wastewater taps at Sky Ranch in Phases 1, 2A and 2B. Based on current prices and engineering estimates, we believe Phase 2 of Sky Ranch will exceed $20.0 million in additional water and wastewater tap fee revenue and cash over the next three to five years.

As of May 31, 2024, the first development phase (509 lots) is complete and the second development phase (874 lots) is being developed in four subphases, referred to as Phase 2A (229 lots), Phase 2B (211 lots), Phase 2C (228 lots) and Phase 2D (206 lots). As of May 31, 2024, Phase 2A is approximately 98% complete, Phase 2B is approximately 70% complete and Phase 2C is approximately 21% complete. Phase 2A is substantially completed with some landscaping items remaining. Phase 2B is expected to be complete by the end of Pure Cycle’s fiscal 2024 and Phase 2C is expected to be complete during Pure Cycle’s fiscal 2025.

As of May 31, 2024, the single-family rental business had 14 homes built and rented in Sky Ranch and 17 additional homes forecasted for construction in Phase 2B.  As noted in the prior quarters, due to the overwhelming demand for rental homes at Sky Ranch, we expect to have a total of 93 homes in Phase 2 with the ability to add more than 200 homes as Sky Ranch builds out.

“As expected, our land development activity has ramped up in the third quarter which we expect will continue into fiscal 2025 with multiple phases under development,” commented Marc Spezialy, CFO of Pure Cycle. “New home sales remain high, and we are excited to be able to offer an affordable housing product to builders in our Sky Ranch Master Planned Community. We are also preparing to begin construction in the fourth quarter on our next phase of single-family rentals, which will more than double the number of units we have to rent once Phase 2B is completed,” concluded Mr. Spezialy.  

Working Capital

We reported working capital (current assets less current liabilities) of $19.6 million as of May 31, 2024, with $20.4 million of cash and cash equivalents.

2


Q3 and YTD 2024 Operational Summary

Water and Wastewater Resource Development

Water deliveries decreased for the three months ended May 31, 2024, from 394 acre-feet delivered as compared to 564 acre-feet delivered in Q3 2023, primarily due to an unusually large volume of oil and gas water sales in Q3 2023. Water deliveries increased for the nine months ended May 31, 2024, to a record 1,422 acre-feet delivered as compared to 806 acre-feet delivered in the same period of 2023. Oil and gas operations are highly variable and dependent on oil prices, demand for gas, and timing of development of other leases in our service areas; however, our current expectation is for continued strong demand for oil and gas water sales through 2024 and 2025. As Sky Ranch continues to develop, we anticipate continued growth in our residential water and wastewater service revenues. Water and wastewater tap sales decreased in Q3 2024 and YTD 2024 compared to the same period in 2023 due to the timing of closings at Sky Ranch. Tap sales are driven by building permit applications and are not contractually established with the builders.

Land Development

Lot sales revenue increased to $4.8 million for the three months ended May 31, 2024 compared to $3.2 million in 2023.   Lot sales revenue increased to $7.9 million for the nine months ended May 31, 2024 compared to $5.1 million in 2023.  Increases in the quarter and year to date lot sales revenue are due to the timing of construction in Sky Ranch on Phase 2A, 2B and 2C. Because lot sales revenue is recognized as construction progresses, revenue will fluctuate due to timing of construction activities.

Single Family Rentals

Q1 2024 represented our first quarter of rental income for our 14 completed homes.  An additional 17 homes are forecasted for construction in Phase 2B in calendar 2024.

Earnings Call Information

Pure Cycle will host a conference call on Thursday July 11, 2024, at 8:30AM Eastern (6:30AM Mountain) to discuss the financial results and answer questions. Call details are presented below. We will post a detailed slide presentation on our website, which will provide an overview of Pure Cycle and present summary financial results and can be accessed at www.purecyclewater.com.

When: 8:30AM Eastern (6:30AM Mountain) on July 11, 2024

Call in number: 888-506-0062 (access code: 435023)

International call-in number: 973-528-0011 (access code: 435023)

Replay numbers: 877-481-4010 | 919-882-2331 (passcode: 50832)

Replay available until: July 25, 2024 at 8:30AM ET

Event link: https://www.webcaster4.com/Webcast/Page/2247/50832

Other Important Information

3


The table below presents our consolidated results of operations for the three and nine months ended May 31, 2024 and 2023 (unaudited):

Three Months Ended

Nine Months Ended

(In thousands, except share information)

    

May 31, 2024

    

May 31, 2023

May 31, 2024

    

May 31, 2023

Revenues:

 

  

 

  

  

 

  

Metered water usage from:

Municipal customers

$

145

$

145

$

458

$

349

Commercial customers

 

1,432

 

2,145

 

5,045

 

2,596

Wastewater treatment fees

 

85

 

75

 

258

 

216

Water and wastewater tap fees

 

581

 

1,256

 

1,162

 

2,400

Lot sales

 

4,795

 

3,160

 

7,906

 

5,064

Project management fees

221

42

362

173

Single-family rentals

123

34

357

90

Special facility projects and other

 

222

 

22

 

639

 

330

Total revenues

 

7,604

 

6,879

 

16,187

 

11,218

Cost of revenues:

Water service operations

 

564

 

576

 

1,628

 

1,457

Wastewater service operations

 

173

 

96

 

513

 

350

Land development construction costs

 

1,192

 

951

 

1,961

 

1,291

Project management costs

154

 

81

 

401

 

227

Single-family rental costs

71

 

24

 

161

 

53

Depletion and depreciation

 

410

 

407

 

1,132

 

1,246

Other

 

174

 

71

 

406

 

318

Total cost of revenues

 

2,738

 

2,206

 

6,202

 

4,942

General and administrative expenses

 

1,647

 

805

 

5,082

 

3,900

Depreciation

 

151

 

111

 

447

 

348

Operating income

 

3,068

 

3,757

 

4,456

 

2,028

Other income (expense):

Interest income - related party

217

331

1,156

841

Interest income - Investments

279

281

873

727

Oil and gas royalty income, net

 

392

44

479

227

Oil and gas lease income, net

 

18

18

56

56

Other, net

 

(13)

40

121

1,257

Interest expense, net

(109)

(52)

(328)

(149)

Income from operations before income taxes

 

3,852

 

4,419

 

6,813

 

4,987

Income tax expense

 

(1,027)

 

(1,124)

 

(1,805)

 

(1,344)

Net income

$

2,825

$

3,295

$

5,008

$

3,643

Earnings per common share - basic and diluted

Basic

$

0.12

$

0.14

$

0.21

$

0.15

Diluted

$

0.12

$

0.14

$

0.21

$

0.15

Weighted average common shares outstanding:

Basic

 

24,087,170

24,054,843

 

24,085,578

24,021,582

Diluted

 

24,143,039

24,166,344

 

24,146,361

24,131,621

4


The following table presents our consolidated financial position as of May 31, 2024 (unaudited) and August 31, 2023 (audited):

(In thousands, except shares)

May 31, 2024

    

August 31, 2023

ASSETS:

(unaudited)

Current assets:

 

 

Cash and cash equivalents

$

20,360

$

26,012

Short term investments

171

Trade accounts receivable, net

 

2,303

 

1,092

Land under development

5,183

1,726

Income taxes receivable

551

Prepaid expenses and other assets

 

580

 

346

Total current assets

 

28,597

 

29,727

Restricted cash

2,881

2,475

Investments in water and water systems, net

 

59,078

 

57,798

Construction in progress

4,243

5,457

Single-family rental units

5,115

4,490

Land and mineral rights:

 

Held for development

3,714

 

4,652

Held for investment purposes

451

 

451

Other assets

 

1,167

 

1,359

Notes receivable – related parties, including accrued interest

 

 

Reimbursable public improvements and project management fees

33,541

24,999

Other

1,441

1,451

Operating leases - right of use assets

 

176

 

357

Total assets

$

140,404

$

133,216

LIABILITIES:

Current liabilities:

Accounts payable

$

3,311

$

1,960

Accrued liabilities

1,380

1,761

Accrued liabilities – related parties

 

1,357

 

1,021

Income taxes payable

1,383

Deferred lot sales revenues

 

1,548

 

1,661

Deferred water sales revenues

 

13

 

69

Debt, current portion

34

31

Total current liabilities

 

9,026

 

6,503

Debt, less current portion

6,859

 

6,885

Deferred tax liability, net

 

1,230

 

1,352

Lease obligations - operating leases, less current portion

 

106

 

242

Total liabilities

 

17,221

 

14,982

Commitments and contingencies

SHAREHOLDERS’ EQUITY:

Series B preferred shares: par value $0.001 per share, 25 million authorized;
432,513 issued and outstanding (liquidation preference of $432,513)

 

 

Common shares: par value 1/3 of $.01 per share, 40.0 million authorized;
24,075,342 and 24,078,720 outstanding, respectively

 

80

 

80

Additional paid-in capital

 

175,069

 

174,689

Accumulated deficit

 

(51,966)

 

(56,535)

Total shareholders’ equity

 

123,183

 

118,234

Total liabilities and shareholders’ equity

$

140,404

$

133,216

5


Company Information

Pure Cycle continues to grow and strengthen its operations, grow its balance sheet, and drive recurring revenues. We operate in three distinct business segments, each of which complements the other. At our core, we are an innovative and vertically integrated wholesale water and wastewater service provider. In 2017, we launched our land development segment which develops master planned communities on land we own and to which we provide water and wastewater services. In 2021, we launched our newest line of business, the rental of single-family homes located at Sky Ranch, which provides long-term recurring revenues, furthers our land development operations, and adds more customers to our water resource segment.

Additional information, including our recent press releases and SEC filings, is available at www.purecyclewater.com, or you may contact our President, Mark W. Harding, or our CFO, Marc Spezialy, at 303-292-3456 or info@purecyclewater.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are all statements, other than statements of historical facts, included in this press release that address activities, events or developments that we expect or anticipate will or may occur in the future, such as statements about the following: our positioning to continue to grow through this market cycle; the completion and delivery of our rental units; timing of development at Sky Ranch; future water and wastewater tap sales and revenues; future home sales by our home builder customers; the affordability of our products; the strength of the Sky Ranch market; forecasts about our fiscal 2024 sales of water to oil and gas operators; our sales of lots; and our expected financial results. The words "anticipate," "likely," "may," "should," "could," "will," "believe," "estimate," "expect," "plan," "intend" and similar expressions are intended to identify forward-looking statements. Investors are cautioned that forward-looking statements are inherently uncertain and involve risks and uncertainties that could cause actual results to differ materially. Factors that could cause actual results to differ from projected results include, without limitation: home mortgage interest rates, inflation, and other factors impacting the housing market and home sales; the risk factors discussed in Part I, Item 1A of our most recent Annual Report on Form 10-K for the fiscal year ended August 31, 2023; and those factors discussed from time to time in our press releases, public statement and documents filed or furnished with the U.S. Securities and Exchange Commission. Except as required by law, we disclaim any obligation to update publicly any forward-looking statements, whether because of new information, future events or otherwise.

SOURCE: Pure Cycle Corporation

6